Building
SELLER WILL HOLD 2nd MORTGAGEPlot Size:25.8ââ¬â¢ x 97.83ââ¬â¢Built:25.8ââ¬â¢ x 85ââ¬â¢Description:Five-story walk-up buildingTotal apartments: 20.(2 RCââ¬â¢s, 1 RS, 17 FM)17 apartments are completely state-of-the-art renovated.Rear apartments have balconies. Most apartments have washer/dryers.Layout:1 Duplex, 3-BR, 5 C&D combo 3-BRsThe remaining are one-bedroomsRemarks:Mahogany front entrance. All facade work done.New windows, stairs, intercom systemNew boiler, plumbing and electricINCOME: $693,058EXPENSES: (Estimated)Real Estate Taxes$69,082J-51 Tax Abatement$4,500Real Estate Taxes ââ¬â Effective (09/10)$64,582Water/Sewer (08 metered)$7,127Insurance$9,000Payroll (Visiting Super)$3,000Fuel (gas)$20,500Electric$2,500Repairs$5,000TOTAL EXPENSES:$111,709ESTIMATED NET PROFIT:$581,349RENT ROLL:AptRentExpiration# BR1W$2,995.009/30/1011B$4,900.009/30/103LL$2,775.0011/30/1111C$404.51RC11D$3,200.005/31/1012A$341.33RC12B$2,995.005/31/1112C$2,875.008/31/1012D$2,700.007/31/1013A$3,100.007/31/1113B$3,145.009/30/1113C$2,895.0010/31/1013D$2,475.002/28/1014A$2,800.008/31/1114B$3,150.005/31/1114C$2,800.007/31/1014D$564.021/31/1015B$3,050.006/1/1115A$3,795.004/30/1015CD$6,795.008/31/103FOR MORE INFO CALL HANNAH 646-3202795